10732 Stone Ave N Unit 1-6, Seattle, WA 98133

$1,365,000
4,157
SqFt

Listing courtesy of Sterling Johnston Real Estate. Selling Office: .

Sold Price
$1,365,000
List Price
$1,295,000
Status
SOLD
MLS#
1209715
Closing Date
Dec 20, 2017
Days on Market
8
Style
55 - 5-9 Units
Building Condition
Very Good
Finished SqFt
4,157
Lot Size (sq ft)
3,756

Property Description

Six Units-This value-add opportunity is located in the highly sought-after Northgate neighborhood of Seattle. Located N. of Green Lake,rents are approximately 25% below market value,2- 1 Bedroom units & 4-2 Bedroom,decks and storage lockers, and offer in-unit washer / dryers and dishwashers,dual-pane vinyl windows, secured entry, and an attractive, recently painted exterior,100% occupied,covered parking,walking distance to shopping&bus line yet sits back off quiet residential area.

Additional Information

List Date
2017-10-23 00:00:00
Community
Northgate
Property Type
MULT
Units
6
Stories
3
Potential Terms
Cash Out, Conventional
Year Built
1978
Total Parking
6
Uncovered Parking
2
View
Territorial
Exterior
Wood
Roof
Composition
Site Features
Cable TV, Deck, Sprinkler System
Lot Details
Dead End Street, Paved Street, Sidewalk
School District
Seattle
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Ballard High
Total Monthly Income
$7,300
Gross Scheduled Income
$87,600
Vacancy Rate
4
Gross Adjusted Income
$84,096
Annual Taxes
$11,919
Tax Year
2017
Insurance Expense
$1,812
W/S/G Expenses
$6,984
Total Expenses
$30,920
Net Operating Income
$53,176
Gross Rent Multiplier
14
Cap Rate
4

Room Dimensions

Unit 1 Beds
2
Unit 1 Baths
1.00
Unit 1 Size
773
Unit 1 Rent
$1,350
Unit 2 Beds
2
Unit 2 Baths
1.00
Unit 2 Size
773
Unit 2 Rent
$1,275
Unit 3 Beds
2
Unit 3 Baths
1.00
Unit 3 Size
773
Unit 3 Rent
$1,375
Unit 4 Beds
2
Unit 4 Baths
1.00
Unit 4 Size
773
Unit 4 Rent
$1,350
Unit 5 Beds
1
Unit 5 Baths
1.00
Unit 5 Size
500
Unit 5 Rent
$975
Unit 6 Beds
1
Unit 6 Baths
1.00
Unit 6 Size
500
Unit 6 Rent
$975

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright.